Sohu.com Reports Third Quarter 2017 Unaudited Financial Results
Sohu.com Reports Third Quarter 2017 Unaudited Financial Results
  • By Lim Chang-hyun, Beijing Correspondent (info@ko
  • 승인 2017.10.29 06:39
  • 댓글 0
이 기사를 공유합니다

BEIJING, Oct. 27, 2017 /PRNewswire/ -- Sohu.com Inc. (NASDAQ: SOHU), China's leading online media, video, search and gaming business group, today reported unaudited financial results for the third quarter ended September 30, 2017.

 

Third Quarter Highlights

  • Total revenues were US$516 million up 26% year-over-year and 12% quarter-over-quarter.
  • Brand advertising revenues were US$75 million, down 33% year-over-year and 13% quarter-over-quarter.
  • Sogou1 revenues were US$257 million, up 55% year-over-year and 22% quarter-over-quarter.
  • Online game revenues were US$132 million, up 34% year-over-year and 8% quarter-over-quarter.
  • GAAP net loss attributable to Sohu.com Inc. was US$104 million, or US$2.67 loss per fully-diluted share.
    Non-GAAP2 net loss attributable to Sohu.com Inc. was US$93 million, or US$2.38 loss per fully-diluted share.

Dr. Charles Zhang, Chairman and CEO of Sohu.com Inc., commented, "We had mixed results in the third quarter. While greater efforts are needed to get our brand advertising business back on a growth track, we are pleased with the solid performance of our search and online game businesses. Total revenues reached US$516 million, up 26% year-over-year and 12% quarter-over-quarter. For the Sohu Media Portal, we focused on growing the user base by consistently enhancing the content and design of the Sohu News App. Sohu Video witnessed steady growth of its subscription business, thanks to our newly-released original dramas. Sogou's top-line comfortably exceeded its prior guidance, driven by robust growth in mobile search revenues. And for Changyou, its flagship TLBB PC and mobile games performed well and continued to generate strong cash flow for our Group."

Mr. Xiaochuan Wang, CEO of Sogou, commented, "In the third quarter, Sogou continued to expand market share in mobile search, propelled by robust traffic growth. Mobile search traffic grew by 38% year-over-year, driving a 24% increase in total search traffic. Total revenue reached $257 million, an increase of 55% a year ago and 22% from the previous quarter, continuously outpacing industry growth. We made new progress with our product collaboration with Tencent. Specifically, Tencent began testing the integration of Sogou Search into Weixin, which allows its users to access all internet information through Sogou's general search function from within Weixin. We've also advanced our AI technology research and product applications. Our proven technologies in natural language processing continued to enable the transition from search into Q&A."

1 Sogou operates the search and search-related business and also offers Web and mobile games developed by third-party developers and other products and services to users. In the statements of operations, revenues from Sogou's search and search-related services are recorded as "Search and search-related advertising" revenue, and Sogou's revenues from such third-party games and other products and services offered to users are recorded as "Others" revenue.

2 Non-GAAP results exclude share-based compensation expense and an impairment loss recognized with respect to available-for-sale securities of an investee that is unrelated to the Company's current business operations. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures."

Third Quarter Financial Results 

Revenues

Total revenues for the third quarter of 2017 were US$516 million, up 26% year-over-year and 12% quarter-over-quarter.

Total online advertising revenues, which include revenues from the brand advertising and search and search-related advertising businesses, for the third quarter of 2017 were US$300 million, up 15% year-over-year and up 10% quarter-over-quarter.

Brand advertising revenues for the third quarter of 2017 totaled US$75 million, down 33% year-over-year and 13% quarter-over-quarter. The year-over-year and quarter-over-quarter decrease was mainly attributable to a decline in revenues from large advertisers as well as an adverse real estate advertising market.

Search and search-related advertising revenues for the third quarter of 2017 were US$225 million, up 50% year-over-year and 21% quarter-over-quarter. The increases were mainly attributable to robust traffic growth and improved monetization on the mobile end.

Online game revenues for the third quarter of 2017 were US$132 million, up 34% year-over-year and 8% quarter-over-quarter. The year-over-year and quarter-over-quarter increases were mainly due to the revenue contribution of the Legacy TLBB mobile game, which was launched in the middle of the second quarter of 2017.

Gross Margin

Both GAAP and non-GAAP gross margin for the third quarter of 2017 was 49%, compared with 46% in the third quarter of 2016 and 40% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for the online advertising business for the third quarter of 2017 was 36%, compared with 32% in the third quarter of 2016 and 19% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for the brand advertising business in the third quarter of 2017 was -1%, compared with 8% in the third quarter of 2016 and -45% in the second quarter of 2017. The year-over-year decrease was mainly due to decreased video ad revenues. In the second quarter of 2017, the Company recognized impairment charges of approximately US$45 million in video content cost, which impacted gross margin for the quarter.

Both GAAP and non-GAAP gross margin for the search and search-related advertising business in the third quarter of 2017 was 49%, compared with 49% in the third quarter of 2016 and 48% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for online games in the third quarter of 2017 was 87%, compared with 76% in the third quarter of 2016 and 91% in the second quarter of 2017. The year-over-year increase in gross margin was due to the impact of the Legacy TLBB mobile game, which Changyou launched the game in the second quarter of 2017. Changyou recognizes revenue from Legacy TLBB on a net basis after revenue-sharing with the third-party licensee operator.

Operating Expenses

For the third quarter of 2017, GAAP operating expenses totaled US$335 million, up 40% year-over-year and 50% quarter-over-quarter. Non-GAAP operating expenses were US$329 million, up 45% year-over-year and 56% quarter-over-quarter. The year-on-year increase was mainly due to a one-off impairment charge of US$87 million that Changyou recognized in relation to the MoboTap business. The quarter-over-quarter increase was mainly due to the impairment charge and to a lesser extent from increases in compensation and marketing expenses.

Operating Loss

GAAP operating loss for the third quarter of 2017 was US$81 million, compared with an operating loss of US$52 million in the third quarter of 2016 and an operating loss of US$40 million in the second quarter of 2017.

Non-GAAP operating loss for the third quarter of 2017 was US$75 million, compared with an operating loss of US$38 million in the third quarter of 2016 and an operating loss of US$27 million in the second quarter of 2017.

Income Tax Expense

Both GAAP and non-GAAP income tax expense was US$16 million for the third quarter of 2017, compared with income tax expense of US$1 million in the third quarter of 2016 and income tax expense of US$13 million in the second quarter of 2017.

Net Loss

Before deducting the share of net income pertaining to non-controlling interest, GAAP net loss for the third quarter of 2017 was US$102 million, compared with a net loss of US$42 million in the third quarter of 2016 and net loss of US$48 million in the second quarter of 2017. Before deducting the share of net income pertaining to non-controlling interest, non-GAAP net loss for the third quarter of 2017 was US$90 million, compared with a net loss of US$29 million in the third quarter of 2016 and net loss of US$35 million in the second quarter of 2017.

GAAP net loss attributable to Sohu.com Inc. for the third quarter of 2017 was US$104 million, or US$2.67 loss per fully-diluted share, compared with a net loss of US$75 million in the third quarter of 2016 and a net loss of US$89 million in the second quarter of 2017. Non-GAAP net loss attributable to Sohu.com Inc. for the third quarter of 2017 was US$93 million, or US$2.38 loss per fully-diluted share, compared with a net loss of US$65 million in the third quarter of 2016 and a net loss of US$72 million in the second quarter of 2017.

Liquidity

As of September 30, 2017, cash and cash equivalents and short-term investments held by Sohu Group, minus short-term bank loans, were US$1.28 billion, compared with US$1.30 billion as of December 31, 2016.

Business Outlook

As Sogou has filed a registration statement on Form F-1 with the U.S. Securities and Exchange Committee relating to a proposed initial public offering, the Company is not providing fourth quarter financial guidance for Sogou, or for the Sohu Group as a whole. For Changyou, we estimate for the fourth quarter:

  • Total revenue to be between US$145 million and US$155 million, including online game revenue of US$110 million to US$120 million;
  • Non-GAAP net income attributable to Chanyou.com Limited to be between US$35 million and US$40 million, and non-GAAP income per fully-diluted ADS to be between US$0.66 and US$0.76. Share based compensation to be around US$2 million, assuming no new grants of share-based awards and that the market price of Changyou's ADSs is unchanged. Taking into account the elimination of the impact of these share-based awards, GAAP net income attributable to Changyou.com to be between US$33 million and US$38 million, and GAAP income per fully-diluted ADS to be between US$0.63 and US$0.72.

For the fourth quarter 2017 guidance, the Company has adopted a presumed exchange rate of RMB6.60=US$1.00, as compared with the actual exchange rate of approximately RMB6.83=US$1.00 for the fourth quarter of 2016, and RMB6.67=US$1.00 for the third quarter of 2017.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Sohu's management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Inc. and diluted net income attributable to Sohu.com Inc. per share, which are adjusted from results based on GAAP to exclude the impact of the share-based awards, which consist mainly of share-based compensation expenses and non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Sohu's management believes excluding the share-based compensation expense and impairment loss recognized with respect to available-for-sale securities of an investee that is unrelated to the Company's current business operations, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions and dividend and deemed dividend to non-controlling preferred shareholders from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude the share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders.

The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Inc. and diluted net income attributable to Sohu.com Inc. per share, excluding share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders is that the impact of share-based awards and non-cash tax benefits from excess tax deductions related to share-based awards has been and will continue to be a significant recurring expense in Sohu's business for the foreseeable future, income/expense from the adjustment of contingent consideration previously recorded for acquisitions  may recur in the future, and dividend and deemed dividend to non-controlling preferred shareholders may recur when Sohu and its affiliates enter into equity transactions. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.

Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited interim financial statements prepared in accordance with GAAP.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu's reported US dollar results; recent slow-downs in the growth of the Chinese economy; the uncertain regulatory landscape in the People's Republic of China; fluctuations in Sohu's quarterly operating results; Sohu's current and projected future losses due to increased spending by Sohu for video content; the possibilities that Sohu will be unable to recoup its investment in video content and that Changyou will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu's reliance on online advertising sales, online games and mobile services for its revenues; and the possibility that market conditions, adverse changes in Sogou's business or prospects, or other factors could prevent Sogou from conducting and completing its proposed IPO. Further information regarding these and other risks is included in Sohu's annual report on Form 10-K for the year ended December 31, 2016 and quarterly report on Form 10-Q for the quarter ended June 30, 2017.

Conference Call and Webcast 

Sohu's management team will host a conference call at 8:30 a.m. U.S. Eastern Time, October 27, 2017 (8:30 p.m. Beijing/Hong Kong time, October 27, 2017) following the quarterly results announcement.

The dial-in details for the live conference call are:

US Toll-Free:

 

International:

 

Hong Kong:

 

China Mainland

/

Passcode:

SOHU

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A telephone replay of the call will be available after the conclusion of the conference call at 11:30 a.m. Eastern Time on October 27 through November 2, 2017. The dial-in details for the telephone replay are:

International:

 

Passcode:

98350015

The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu's Website at http://investors.sohu.com/.

About Sohu.com

Sohu.com Inc. (NASDAQ: SOHU) is China's premier online brand and indispensable to the daily life of millions of Chinese, providing a network of Web properties and community based/Web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination www.sohu.com; the interactive search engine www.sogou.com; the developer and operator of online games www.changyou.com/en/ and the leading online video Website tv.sohu.com.

Sohu corporate services consist of online brand advertising on its matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information service on mobile platforms, including Sohu News App and mobile news portal m.sohu.com. Sohu's online game subsidiary, Changyou.com (NASDAQ: CYOU) develops and operates a diverse portfolio of PC and mobile games, such as Tian Long Ba Bu ("TLBB"), one of the most popular PC games in China. Changyou also owns and operates the 17173.com Website, a leading game information portal in China. Sohu.com, established by Dr. Charles Zhang, one of China's internet pioneers, is in its twenty-first year of operation.

For investor and media inquiries, please contact:

In China:

Mr. Eric Yuan

Sohu.com Inc.

Tel:

+86 (10) 6272-6593

E-mail:

ir@contact.sohu.com

In the United States:


Ms. Linda Bergkamp

Christensen

Tel:

+1 (480) 614-3004

E-mail:

lbergkamp@christensenir.com

 

 


SOHU.COM INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 
   

Three Months Ended

   

Sep. 30, 2017

 

Jun. 30, 2017

 

Sep. 30, 2016

Revenues:

           

Online advertising

           

        Brand advertising

$

74,832

$

86,071

$

110,871

        Search and search-related advertising

 

225,363

 

186,747

 

150,667

             Subtotal

 

300,195

 

272,818

 

261,538

Online games

 

132,427

 

122,398

 

98,553

Others

 

83,439

 

65,952

 

50,491

                   Total revenues

 

516,061

 

461,168

 

410,582

             

Cost of revenues:

           

Online advertising

           

       Brand advertising (includes stock-based
compensation expense of $278, $182, $265,
respectively)

 

75,733

 

124,730

 

102,137

Search and search-related advertising (includes
stock-based compensation expense of $0, $2, $4
respectively)

 

115,422

 

96,692

 

76,457

Subtotal

 

191,155

 

221,422

 

178,594

      Online games (includes stock-based compensation
expense of $4, $44, $26, respectively)

 

17,560

 

11,613

 

23,719

Others

 

53,679

 

45,159

 

20,571

                 Total cost of revenues

 

262,394

 

278,194

 

222,884

Gross profit

 

253,667

 

182,974

 

187,698

             

Operating expenses:

           

      Product development (includes stock-based
compensation expense of $2,247, $4,925, $4,105, 
respectively)

 

105,162

 

100,146

 

90,007

      Sales and marketing (includes stock-based
compensation expense of  $344, $930, $752, respectively)

 

111,935

 

94,845

 

110,584

      General and administrative (includes stock-based
compensation expense of  $3,682, $6,597, $8,018,
respectively)

 

31,038

 

27,657

 

38,670

      Goodwill impairment and impairment of intangibles
via acquisitions of businesses

 

86,882

 

-

 

-

       Total operating expenses

 

335,017

 

222,648

 

239,261

             

Operating loss

 

(81,350)

 

(39,674)

 

(51,563)

             

Other  income/(loss)

 

(5,068)

 

3,306

 

3,678

Interest income

 

6,497

 

5,813

 

6,327

Interest expense

 

(1,141)

 

(205)

 

(209)

Exchange difference

 

(5,032)

 

(4,528)

 

702

Loss before income tax expense

 

(86,094)

 

(35,288)

 

(41,065)

 

Income tax expense

 

15,927

 

12,764

 

974

Net loss

 

(102,021)

 

(48,052)

 

(42,039)

             

         Less: Net income attributable to the noncontrolling
interest shareholders

 

1,939

 

40,131

 

32,775

             

 

Net loss attributable to Sohu.com Inc.

 

(103,960)

 

(88,183)

 

(74,814)

             

Basic net loss per share attributable to Sohu.com Inc.

$

(2.67)

$

(2.27)

$

(1.93)

Shares used in computing basic net loss per share
attributable to Sohu.com Inc.

 

38,877

 

38,855

 

38,728

             

Diluted net loss per share attributable to Sohu.com Inc.

$

(2.67)

$

(2.28)

$

(1.94)

Shares used in computing diluted net loss
per share attributable to Sohu.com Inc.

 

38,877

 

38,855

 

38,728

 

 

SOHU.COM INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS)

         
   

As of Sep. 30, 2017

 

As of Dec. 31, 2016

ASSETS

       

Current assets:

       

           Cash and cash equivalents

$

1,040,564

$

1,050,957

Restricted time deposits

 

1,501

 

-

Short-term investments

 

304,264

 

247,926

           Accounts receivable, net

 

280,372

 

189,167

           Prepaid and other current assets

 

228,206

 

260,133

Assets held for sale (a)

 

-

 

103,079

                     Total current assets

 

1,854,907

 

1,851,262

Long-term investments

 

86,585

 

74,273

Fixed assets, net

 

529,734

 

503,631

Goodwill (a)

 

70,957

 

68,290

Intangible assets, net

 

31,463

 

32,131

Restricted time deposits

 

270

 

269

Prepaid non-current assets

 

4,205

 

4,734

Other assets

 

27,162

 

29,100

                         Total assets

$

2,605,283

$

2,563,690

         

LIABILITIES

       

Current liabilities:

       

           Accounts payable

$

270,939

$

193,209

           Accrued liabilities

 

342,555

 

324,876

           Receipts in advance and deferred revenue

 

131,723

 

118,951

           Accrued salary and benefits

 

72,635

 

92,475

           Taxes payable

 

73,118

 

40,014

           Short-term bank loan

 

61,027

 

-

           Other short-term liabilities

 

146,115

 

159,315

Liabilities held for sale (a)

 

-

 

3,902

                     Total current liabilities

$

1,098,112

$

932,742

         

Long-term accounts payable

 

778

 

744

Long-term tax payable

 

30,901

 

32,625

Deferred tax liabilities

 

45,860

 

39,784

Total long-term liabilities

$

77,539

$

73,153

                         Total liabilities

$

1,175,651

$

1,005,895

         
         
         

SHAREHOLDERS' EQUITY:

       

          Sohu.com Inc. shareholders' equity

 

779,777

 

993,580

          Noncontrolling Interest

 

649,855

 

564,215

                     Total shareholders' equity

$

1,429,632

$

1,557,795

         

Total liabilities and shareholders' equity 

$

2,605,283

$

2,563,690

 

Note:

(a) In the third quarter of 2016, the Changyou's management had an intention to divest Changyou's interest in MoboTap. Therefore, the assets and liabilities of MoboTap were recognized as assets-held-for-sale and liabilities-held-for-sale, respectively, in Changyou's financial statements for the third and fourth quarters of 2016.  In the first quarter of 2017, due to the suspension of negotiations with the potential buyers of MoboTap, Changyou's management determined that the disposal was unlikely to be completed within one year. As a result, the assets-held-for-sale and liabilities-held-for-sale related to MoboTap have been reclassified as assets and liabilities in the Changyou's balance sheet since March 31, 2017. In the third quarter of 2017, Changyou recognized impairment charges related to the MoboTap business.

   

 

SOHU.COM INC.

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

             
   

Three Months Ended Sep. 30, 2017

 

Three Months Ended Jun. 30, 2017

 

Three Months Ended Sep. 30, 2016

   

GAAP

 

Non-GAAP
Adjustments

 

Non-GAAP

 

GAAP

 

Non-GAAP
Adjustments

 

Non-GAAP

 

GAAP

 

Non-GAAP
Adjustments

 

Non-GAAP

                                     
       

278

(a)

       

182

(a)

       

265

(a)

 

Brand advertising gross profit

$

(901)

$

278

$

(623)

$

(38,659)

$

182

$

(38,477)

$

8,734

$

265

$

8,999

Brand advertising gross
margin

 

-1%

     

-1%

 

-45%

     

-45%

 

8%

     

8%

       

-

(a)

       

2

(a)

       

4

(a)

 

Search and search-related
advertising gross profit

$

109,941

$

-

$

109,941

$

90,055

$

2

$

90,057

$

74,210

$

4

$

74,214

Search and search-related
advertising gross margin

 

49%

     

49%

 

48%

     

48%

 

49%

     

49%

                                     
       

278

(a)

       

184

(a)

       

269

(a)

 

Online advertising gross profit

$

109,040

$

278

$

109,318

$

51,396

$

184

$

51,580

$

82,944

$

269

$

83,213

Online advertising gross
margin

 

36%

     

36%

 

19%

     

19%

 

32%

     

32%

                                     
       

4

(a)

       

44

(a)

       

26

(a)

 

Online games gross profit

$

114,867

$

4

$

114,871

$

110,785

$

44

$

110,829

$

74,834

$

26

$

74,860

Online games gross margin

 

87%

     

87%

 

91%

     

91%

 

76%

     

76%

                                     
                                     

Others gross profit

$

29,760

$

-

(a) $

29,760

$

20,793

$

-

(a) $

20,793

$

29,920

$

-

(a)$

29,920

Others gross margin

 

36%

     

36%

 

32%

     

32%

 

59%

     

59%

                                     
                                     
       

282

(a)

       

228

(a)

       

295

(a)

 

Gross profit

$

253,667

$

282

$

253,949

$

182,974

$

228

$

183,202

$

187,698

$

295

$

187,993

Gross margin

 

49%

     

49%

 

40%

     

40%

 

46%

     

46%

                                     
                                     

Operating expenses

$

335,017

$

(6,273)

(a) $

328,744

$

222,648

$

(12,452)

(a) $

210,196

$

239,261

$

(12,875)

(a)$

226,386

                                     
                                     
       

6,555

(a)

       

12,680

(a)

       

13,170

(a)

 

Operating loss

$

(81,350)

$

6,555

$

(74,795)

$

(39,674)

$

12,680

$

(26,994)

$

(51,563)

$

13,170

$

(38,393)

Operating margin

 

-16%

     

-14%

 

-9%

     

-6%

 

-13%

     

-9%

                                     
                                     
                                     

Income tax expense

$

15,927

$

-

(a)$

15,927

$

12,764

$

-

(a)$

12,764

$

974

$

-

(a)$

974

                                     
                                     
       

12,309

(a)

       

12,680

(a)

       

13,147

(a)

 

Net (loss) /income  before
non-controlling interest

$

(102,021)

$

12,309

$

(89,712)

$

(48,052)

$

12,680

$

(35,372)

$

(42,039)

$

13,147

$

(28,892)

                                     
                                     
                                     
                                     
                                     
                                     
       

6,555

(a)

       

12,680

(a)

       

13,147

(a)

 
       

(1,017)

(b)

       

4,254

(b)

       

(2,806)

(b)

 
       

5,754

(c)

       

-

(c)

       

-

(c)

 

Net  loss attributable to
Sohu.com Inc. for diluted net
loss per share

$

(103,960)

$

11,292

$

(92,668)

$

(88,698)

$

16,934

$

(71,764)

$

(75,286)

$

10,341

$

(64,945)

Diluted net  loss per share
attributable to Sohu.com Inc.

$

(2.67)

   

$

(2.38)

$

(2.28)

   

$

(1.85)

$

(1.94)

   

$

(1.68)

 

Shares used in computing
diluted net  loss  per share
attributable to Sohu.com Inc.

 

38,877

     

38,877

 

38,855

     

38,855

 

38,728

     

38,728

 

 

Note:

(a) To eliminate the impact of share-based awards as measured using the fair value method.

(b) To adjust Sohu's economic interests in Changyou and Sogou attributable to the above non-GAAP adjustments.

(c) To adjust impairment loss of available-for-sale securities of an investee that is unrelated to the Company's current business operations.

 


댓글삭제
삭제한 댓글은 다시 복구할 수 없습니다.
그래도 삭제하시겠습니까?
댓글 0
댓글쓰기
계정을 선택하시면 로그인·계정인증을 통해
댓글을 남기실 수 있습니다.

  • ABOUT
  • CONTACT US
  • SIGN UP MEMBERSHIP
  • RSS
  • 2-D 678, National Assembly-daero, 36-gil, Yeongdeungpo-gu, Seoul, Korea (Postal code: 07257)
  • URL: www.koreaittimes.com | Editorial Div: 82-2-578- 0434 / 82-10-2442-9446 | North America Dept: 070-7008-0005 | Email: info@koreaittimes.com
  • Publisher and Editor in Chief: Monica Younsoo Chung | Chief Editorial Writer: Hyoung Joong Kim | Editor: Yeon Jin Jung
  • Juvenile Protection Manager: Choul Woong Yeon
  • Masthead: Korea IT Times. Copyright(C) Korea IT Times, All rights reserved.
ND소프트